2100 NE 21st StLincoln CityOR97367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lincoln City at 2100 NE 21st St, Lincoln City, OR, 97367 offers a 7.68% rental yield on a $798,876 purchase with $5,116/mo rent. Total monthly income registers $5,116/mo, and a $3,910/mo payment leaves $294/mo available for distribution. Annual cash flow reaches $3,527/yr on $262,830 to close, and return on cash invested stands at 21.4% in year one. Equity gained on principal adds $5,155/yr while 5% annual appreciation supports $220,715 over five years. Portfolio math shows five-year ROI at 110.6% and total cumulative return in cash at $290,703. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,116/mo property income against a $3,910/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
3.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97367, Lincoln City, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,927 (100%) |
| Owner Occupied HU | 3,288 (36.8%) |
| Renter Occupied HU | 2,327 (26.1%) |
| Vacant Housing Units | 3,312 (37.1%) |
| Median Home Value | $450,256 |
| Average Home Value | $488,708 |
Housing Distribution
Address Breakdown
Residential
5,484
Single Family
4,835
Multi-Family
649
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah Michelson • Taylor & Taylor Realty Company
Mls Name: OCMLS
Mls ID: #LC-105288