2100 Esher DrLittle ElmTX75068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Elm at 2100 Esher Dr, Little Elm, TX, 75068 priced at $663,520 converts $6,698/mo rent into $1,927/mo cash flow after a $3,248/mo obligation. Total monthly income equals $6,698/mo, and annual cash flow totals $23,125/yr on $218,298 invested. Return on cash invested prints 30.65% in year one, and rental yield reads 12.11% against a $663,520 entry. Equity gained on principal adds $4,282/yr, while 5% annual appreciation compiles into $183,318 by year five. Five-year ROI reaches 161.76% and total cumulative return in cash sums $353,122. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,698/mo property income covering a $3,248/mo payment, not borrower’s personal income.
Single Family
Built in 2024
9,448 sqft lot
$N/A/sqft
$625 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Housing Distribution
Address Breakdown
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobbie Alexander • Alexander Properties - Dallas
Mls Name: NTREIS
Mls ID: #20698218
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.