Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2100 Commonwealth St UNIT B, Houston, TX, 77006 earns $180/mo cash flow from $2,432/mo rent with a $1,221/mo payment. Total monthly income totals $2,432/mo, and annual cash flow totals $2,159/yr on $82,709 capital. ROI tracks 22.52% on current figures, and rental yield reads 11.7% at a $249,500 purchase. Equity gained on principal adds $1,610/yr, and 5% annual appreciation supports $68,932 over five years. Five-year ROI reaches 120.55% and total cumulative return in cash sums $99,705. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,432/mo property income instead of your personal income.
Condo
Built in 1982
0.62 Acres lot
$N/A/sqft
$478 monthly HOA
Neighborhood data shown for ZIP Code: 77006, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,048 (100%) |
| Owner Occupied HU | 4,703 (29.3%) |
| Renter Occupied HU | 9,510 (59.3%) |
| Vacant Housing Units | 1,835 (11.4%) |
| Median Home Value | $584,748 |
| Average Home Value | $699,120 |
Residential
16,540
Single Family
7,006
Multi-Family
9,534
Businesses
1,141
Date | Event | Price |
|---|---|---|
| 2025-06-21 | Price change | $249,500 |
| 2025-05-02 | Price change | $259,900 |
| 2025-04-11 | Price change | $267,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-22 | $389.72 | 2.24% | $246,468 | N/A |
| 2023-06-22 | $381.18 | -70.53% | $246,468 | 13.49% |
| 2022-06-22 | $1293.33 | N/A | $217,178 | 3.10% |
Listed by: Lisa Hudgens • RE/MAX Partners
Mls Name: HAR
Mls Provider:
Mls ID: #60497493
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
