210 Topaz Cir, Dover, DE, 19904 | $665/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1566 sft

521 Cindy Ln, Smyrna, DE, 19977

3 Bed
2 Bath
1578 sft

5 Greenwich Dr, Dover, DE, 19901

3 Bed
2 Bath
1412 sft

86 Metz Dr, Camden Wyoming, DE, 19934

3 Bed
2 Bath
1400 sft

135 Olde Field Dr, Magnolia, DE, 19962

Nearby investment properties with comparable prices

3 Bed
2 Bath
2260 sft

120 S Church St, Sudlersville, MD, 21668

4 Bed
2 Bath
1170 sft

273 Acorn Ln, Dover, DE, 19901

Rental Income+ 1 more

4 Bed
3 Bath
1730 sft

101 Lowber St, Frederica, DE, 19946

3 Bed
3 Bath
1650 sft

178 Gillespie Ave, Middletown, DE, 19709

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dover at 210 Topaz Cir, Dover, DE, 19904 offers a 8.89% rental yield on a $410,000 purchase with $3,038/mo rent. Total monthly income registers $3,038/mo, and a $2,007/mo payment leaves $665/mo available for distribution. Annual cash flow reaches $7,985/yr on $135,915 to close, and return on cash invested stands at 25.78% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,275 over five years. Portfolio math shows five-year ROI at 133.82% and total cumulative return in cash at $181,883. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,038/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2007

7,841 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19904, Dover, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,822 (100%)
Owner Occupied HU	10,137 (64.1%)
Renter Occupied HU	4,740 (30.0%)
Vacant Housing Units	945 ( 6.0%)
Median Home Value	$328,152
Average Home Value	$331,931