210 Thunder RdRock RiverWY82058
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock River at 210 Thunder Rd, Rock River, WY, 82058 with 5% annual appreciation on a $145,000 basis while $1,129/mo rent supports operations. Total monthly income totals $1,129/mo and a $710/mo payment preserves $304/mo for cash returns. Annual cash flow comes to $3,651/yr on $48,068 deployed, and return on cash invested reaches 27.5% in year one. Equity gained on principal adds $936/yr, and five-year appreciation sums $40,061 alongside rental yield of 9.34%. Five-year ROI measures 143.02% and total cumulative return in cash totals $68,744.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,129/mo property income versus a $710/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
80.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82058, Garrett, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 123 (100%) |
| Owner Occupied HU | 25 (20.3%) |
| Renter Occupied HU | 14 (11.4%) |
| Vacant Housing Units | 84 (68.3%) |
| Median Home Value | $725,000 |
| Average Home Value | $772,500 |
Housing Distribution
Address Breakdown
Residential
23
Single Family
23
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Jaci Cole • Hayden Outdoors Real Estate
Mls Name: My State MLS
Mls ID: #11226188