Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 210 Susanna St, Waco, TX, 76705 at $145,000 posts ROI 17.66% with from $1,139/mo rent. Total monthly income equals $1,139/mo. Return on cash invested measures 17.66% and rental yield reads 9.43% at the current $145,000. Equity gained on principal adds $936/yr, and 5% annual appreciation supports $40,061 by year five. Five-year ROI prints 93.79% and total cumulative return in cash totals $45,080. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,139/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1978
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listed for sale | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-21 | $4780.14 | 9.29% | $251,000 | 1.58% |
| 2023-08-21 | $4373.74 | 3.33% | $247,100 | 10.94% |
| 2022-08-21 | $4232.69 | 50.37% | $222,740 | 69.56% |
Listed by: Michael Singletary • Mission Real Estate Group
Mls Name: NTREIS
Mls ID: #21037956
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
