210 Silas St, Durham, NC, 27705 | $146/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1513 sft

650 Ganyard Farm Way UNIT 33, Durham, NC, 27703

3 Bed
3 Bath
1328 sft

2 Tarrywood Ct, Durham, NC, 27703

3 Bed
3 Bath
1685 sft

205 Spring Flower Ln, Durham, NC, 27703

3 Bed
2 Bath
1456 sft

908 Valmet Dr, Durham, NC, 27703

Nearby investment properties with comparable prices

Rental Income+ 1 more

3 Bed
3 Bath
1385 sft

5028 Morning Edge Dr, Raleigh, NC, 27613

3 Bed
2 Bath
1328 sft

124 Holly Ridge Ln, Mebane, NC, 27302

3 Bed
2 Bath
1786 sft

3016 Old Craig Trl, Mebane, NC, 27302

3 Bed
1 Bath
1091 sft

617 Orange Heights Loop, Hillsborough, NC, 27278

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 210 Silas St, Durham, NC, 27705 offers a 7.73% rental yield on a $417,500 purchase with $2,690/mo rent. Total monthly income registers $2,690/mo, and a $2,043/mo payment leaves $146/mo available for distribution. Annual cash flow reaches $1,752/yr on $138,401 to close, and return on cash invested stands at 21.17% in year one. Equity gained on principal adds $2,694/yr while 5% annual appreciation supports $115,348 over five years. Portfolio math shows five-year ROI at 109.49% and total cumulative return in cash at $151,538. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,690/mo property income against a $2,043/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2021

1,742 sqft lot

$N/A/sqft

No HOA