Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerville at 210 Shady Oak St, Somerville, TX, 77879 offers a 10.88% rental yield on a $219,900 purchase with $1,993/mo rent. Total monthly income registers $1,993/mo, and a $1,076/mo payment leaves $419/mo available for distribution. Annual cash flow reaches $5,025/yr on $72,897 to close, and return on cash invested stands at 26.8% in year one. Equity gained on principal adds $1,419/yr while 5% annual appreciation supports $60,754 over five years. Portfolio math shows five-year ROI at 141.1% and total cumulative return in cash at $102,856. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,993/mo property income against a $1,076/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
10,001 sqft lot
$N/A/sqft
$130 annually HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $219,900 |
| 2018-10-18 | Sold | N/A |
| 2018-09-10 | Pending sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-19 | $1989.14 | 28.45% | $134,050 | 10.00% |
| 2022-04-19 | $1548.62 | -8.14% | $121,864 | 10.00% |
| 2021-04-19 | $1685.81 | N/A | $110,785 | -1.45% |
Listed by: Jeff Mills • CENTURY 21 Integra
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25004343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
