210 S Grain StCrosbytonTX79322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crosbyton at 210 S Grain St, Crosbyton, TX, 79322 priced at $135,000 pairs $1,065/mo rent with $105/mo cash flow after a $661/mo payment. Total monthly income equals $1,065/mo, and annual cash flow comes to $1,257/yr on $44,753 invested. Return on cash invested is 22.72% in year one, and rental yield stands at 9.47% on a $135,000 basis. Equity gained on principal adds $871/yr, and 5% annual appreciation accumulates to $37,298 by year five. Five-year ROI measures 119.14% and total cumulative return in cash reaches $53,317. For financing, Ziffy Mortgage’s DSCR program evaluates $1,065/mo property income against a $661/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79322, Crosbyton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 914 (100%) |
| Owner Occupied HU | 541 (59.2%) |
| Renter Occupied HU | 176 (19.3%) |
| Vacant Housing Units | 197 (21.6%) |
| Median Home Value | $74,268 |
| Average Home Value | $95,559 |
Housing Distribution
Address Breakdown
Residential
713
Single Family
692
Multi-Family
21
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices