210 Livingston Woods DrIrmoSC29063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irmo at 210 Livingston Woods Dr, Irmo, SC, 29063 priced at $296,592 converts $2,039/mo rent into $273/mo cash flow after a $1,452/mo obligation. Total monthly income equals $2,039/mo, and annual cash flow totals $3,277/yr on $98,320 invested. Return on cash invested prints 23.24% in year one, and rental yield reads 8.25% against a $296,592 entry. Equity gained on principal adds $1,914/yr, while 5% annual appreciation compiles into $81,943 by year five. Five-year ROI reaches 120.45% and total cumulative return in cash sums $118,426. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,039/mo property income covering a $1,452/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,409 (100%) |
| Owner Occupied HU | 12,745 (82.7%) |
| Renter Occupied HU | 2,104 (13.7%) |
| Vacant Housing Units | 560 ( 3.6%) |
| Median Home Value | $273,754 |
| Average Home Value | $346,566 |
Housing Distribution
Address Breakdown
Residential
15,078
Single Family
13,901
Multi-Family
1,177
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Engwall • DR Horton Inc
Mls Name: Consolidated MLS
Mls ID: #617266