210 Laurinton Farms Dr,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 210 Laurinton Farms Dr, Hopkins, SC, 29061 priced at $222,628 pairs $2,176/mo rent with $850/mo cash flow after a $1,090/mo payment. Total monthly income equals $2,176/mo, and annual cash flow comes to $10,205/yr on $73,801 invested. Return on cash invested is 33.74% in year one, and rental yield stands at 11.73% on a $222,628 basis. Equity gained on principal adds $1,437/yr, and 5% annual appreciation accumulates to $61,508 by year five. Five-year ROI measures 176.72% and total cumulative return in cash reaches $130,424. For financing, Ziffy Mortgage’s DSCR program evaluates $2,176/mo property income against a $1,090/mo payment instead of your W2s, 1099s, or Tax returns.