210 Koeppe StWalnutIA51577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walnut at 210 Koeppe St, Walnut, IA, 51577 priced at $265,000 converts $2,623/mo rent into $902/mo cash flow after a $1,297/mo obligation. Total monthly income equals $2,623/mo, and annual cash flow totals $10,824/yr on $87,848 invested. Return on cash invested prints 32.23% in year one, and rental yield reads 11.88% against a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,215 by year five. Five-year ROI reaches 169.31% and total cumulative return in cash sums $148,731. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,623/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Single Family
Built in 1920
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51577, Walnut, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 508 (100%) |
| Owner Occupied HU | 347 (68.3%) |
| Renter Occupied HU | 101 (19.9%) |
| Vacant Housing Units | 60 (11.8%) |
| Median Home Value | $179,605 |
| Average Home Value | $241,758 |
Housing Distribution
Address Breakdown
Residential
237
Single Family
237
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices