210 Harbor Dr, Gun Barrel City, TX, 75156 | 5.54% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1361 sft

216 State Highway 309, Kerens, TX, 75144

2 Bed
1 Bath
588 sft

101 Oak Acres Dr E, Malakoff, TX, 75148

3 Bed
2 Bath
840 sft

148 Bay Dr, Mabank, TX, 75156

3 Bed
1 Bath
1852 sft

409 Weakes St, Eustace, TX, 75124

Nearby investment properties with comparable prices

5 Bed
3 Bath
3005 sft

1019 Springview Ln, Mabank, TX, 75147

3 Bed
2 Bath
1777 sft

6131 Inca Dr, Mabank, TX, 75156

4 Bed
2 Bath
2054 sft

146 Willowbend Loop, Mabank, TX, 75147

2 Bed
1 Bath
1064 sft

1011 Flag Lake Rd, Kemp, TX, 75143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gun Barrel City at 210 Harbor Dr, Gun Barrel City, TX, 75156 priced at $350,000 pairs $1,615/mo rent with after a $1,713/mo payment. Total monthly income equals $1,615/mo. Return on cash invested is 10.87% in year one, and rental yield stands at 5.54% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 55.62% and total cumulative return in cash reaches $64,538. For financing, Ziffy Mortgage’s DSCR program evaluates $1,615/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1977

4,356 sqft lot

$N/A/sqft

No HOA