210 Gammon Springs RdBean StationTN37708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bean Station at 210 Gammon Springs Rd, Bean Station, TN, 37708 uses $95,804 cash to close to unlock $4,026/yr annual cash flow and $336/mo monthly cash flow. Total monthly income runs $2,066/mo, and a $1,415/mo payment keeps the spread at $336/mo. Purchase price stands at $289,000, and rental yield measures 8.58% with $2,066/mo rent. Return on cash invested shows 24.11% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 125.13% and total cumulative return in cash records $119,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,066/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Single Family
Built in 1998
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37708, Bean Station, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,818 (100%) |
| Owner Occupied HU | 2,494 (65.3%) |
| Renter Occupied HU | 618 (16.2%) |
| Vacant Housing Units | 706 (18.5%) |
| Median Home Value | $214,146 |
| Average Home Value | $256,788 |
Housing Distribution
Address Breakdown
Residential
3,290
Single Family
3,290
Multi-Family
0
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Lowe Sexton • Keller Williams Properties
Mls Name: Lakeway Area AOR
Mls ID: #709393