210 Edinbourgh AveDonnellyMN56235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Donnelly at 210 Edinbourgh Ave, Donnelly, MN, 56235 offers a 17.11% rental yield on a $124,900 purchase with $1,781/mo rent. Total monthly income registers $1,781/mo, and a $611/mo payment leaves $1,001/mo available for distribution. Annual cash flow reaches $12,017/yr on $41,404 to close, and return on cash invested stands at 48.93% in year one. Equity gained on principal adds $806/yr while 5% annual appreciation supports $34,508 over five years. Portfolio math shows five-year ROI at 258.63% and total cumulative return in cash at $107,086. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,781/mo property income against a $611/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1928
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56235, Donnelly, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 299 (100%) |
| Owner Occupied HU | 221 (73.9%) |
| Renter Occupied HU | 35 (11.7%) |
| Vacant Housing Units | 43 (14.4%) |
| Median Home Value | $237,500 |
| Average Home Value | $254,400 |
Housing Distribution
Address Breakdown
Residential
153
Single Family
153
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices