210 E Joshua AvenueKeenesburgCO80643
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 210 E Joshua Avenue, Keenesburg, CO, 80643 in Keenesburg at $490,000 earns $3,032/mo in rent and nets $177/mo after the $2,203/mo payment, a 7.43% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $135,378 over five years. Ziffy Mortgage underwrites this on a 1.38 DSCR without U.S. credit history. With $4,513/yr in principal paydown, total projected return reaches $196,411.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.0% |
| Monthly Cash Flow | $177 | $300 |
City averages based on Keenesburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,032 |
| Total Monthly Debt Service | $2,661 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80643, Keenesburg, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,712 (100%) |
| Owner Occupied HU | 1,405 (82.1%) |
| Renter Occupied HU | 230 (13.4%) |
| Vacant Housing Units | 77 ( 4.5%) |
| Median Home Value | $603,665 |
| Average Home Value | $639,589 |
Housing Distribution
Address Breakdown
Residential
1,578
Single Family
1,578
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80643, Keenesburg, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,712 (100%) |
| Owner Occupied HU | 1,405 (82.1%) |
| Renter Occupied HU | 230 (13.4%) |
| Vacant Housing Units | 77 ( 4.5%) |
| Median Home Value | $603,665 |
| Average Home Value | $639,589 |
Housing Distribution
Address Breakdown
Residential
1,578
Single Family
1,578
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sydney Garcia • Key Team Real Estate Corp.
Mls Name: REcolorado
Mls ID: #6032026