210 E Heritage LnCanyonTX79015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Canyon at 210 E Heritage Ln, Canyon, TX, 79015 generates $1,560/mo in rent and, after a $1,032/mo payment, leaves $61/mo in cash flow. Total monthly income is $1,560/mo, and annual cash flow is $726/yr on $69,913 invested. Return on cash invested sits at 20.95% in year one, and rental yield is 8.88% on a $210,900 entry. Equity gained on principal adds $1,361/yr, while 5% annual appreciation builds toward $58,268 over five years. Five-year ROI reaches 109.66% and total cumulative return in cash sums $76,666. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,560/mo property income rather than buyer’s personal income.
Manufactured
Built in 2025
1.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79015, Canyon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,282 (100%) |
| Owner Occupied HU | 5,918 (57.6%) |
| Renter Occupied HU | 3,256 (31.7%) |
| Vacant Housing Units | 1,108 (10.8%) |
| Median Home Value | $368,175 |
| Average Home Value | $412,640 |
Housing Distribution
Address Breakdown
Residential
9,529
Single Family
8,951
Multi-Family
578
Businesses
613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices