








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,359/mo, and a $6,113/mo payment. Purchase price stands at $1,249,000, and rental yield measures 3.23% with $3,359/mo rent. Return on cash invested shows 3.99% in year one, and 5% annual appreciation builds toward $345,076 over five years. Five-year ROI reaches 18.64% and total cumulative return in cash records $75,431. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,359/mo property income covering a $6,113/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78624, Fredericksburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,017 (100%) |
| Owner Occupied HU | 7,603 (58.4%) |
| Renter Occupied HU | 2,910 (22.4%) |
| Vacant Housing Units | 2,504 (19.2%) |
| Median Home Value | $493,755 |
| Average Home Value | $638,185 |
Residential
11,076
Single Family
10,120
Multi-Family
956
Businesses
1,618
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $1,249,000 |
| 2016-10-26 | Sold | N/A |
| 2016-09-07 | Pending sale | $687,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | N/A | N/A | $836,836 | 10.00% |
| 2023-03-14 | $6688.24 | -27.14% | $760,760 | 10.00% |
| 2022-03-14 | $9179.11 | -0.01% | $691,600 | 10.00% |



Listed by: Michael W. Starks • RE/MAX Town & Country
Mls Name: CHCBOR
Mls Provider:
Mls ID: #97201
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.