210 E 21st St APT 2D, New York, NY, 10010 | 8.28% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

210 E 21st St APT 2D, New York, NY, 10010 | 8.28% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1131 sft

108 Washington Ave, Irvington, NJ, 07111

1 Bed
1 Bath
- sft

703 Cricket Ln #8, Woodbridge, NJ, 07095

2 Bed
1 Bath
693 sft

63 Pineview Avenue, Keansburg, NJ, 07734

Investment Property+ 2 more

6 Bed
2 Bath
- sft

97 Clinton Pl, Newark, NJ, 07108

Nearby investment properties with comparable prices

- Bed
1 Bath
- sft

70 Remsen St APT 7E, Brooklyn, NY, 11201

2 Bed
1 Bath
1000 sft

51C Troy Dr UNIT C, Springfield, NJ, 07081

2 Bed
2 Bath
- sft

88 Saint Francis St APT 3F, Newark, NJ, 07105

- Bed
1 Bath
401 sft

439 Hicks St APT 1B, Brooklyn, NY, 11201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,553/mo, and a $1,811/mo payment. Purchase price stands at $370,000, and rental yield measures 8.28% with $2,553/mo rent. Return on cash invested shows 11.67% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 62.63% and total cumulative return in cash records $76,817. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,553/mo property income covering a $1,811/mo payment rather than investor’s personal income.

Condo

Built in 1908

N/A lot

$N/A/sqft

$924 monthly HOA

More details about the property

Why rent when you can own a beautifully maintained studio apartment in the heart of Gramercy, one of Manhattan's most sought-after neighborhoods? Located on a peaceful, tree-lined block, this home blends classic charm with modern conveniences. Enjoy low monthly maintenance costs and the perks of a vibrant neighborhood, just moments away from top restaurants, boutique shopping, and iconic parks like Gramercy Park, Union Square, and Madison Square Park. This cozy, multifunctional space features a cleverly designed Murphy bed, creating flexibility for both living and entertaining. A dedicated office area makes working from home easy, offering an ideal space for those Zoom calls. The apartment also boasts a charming exposed brick fireplace, adding warmth and character to the space. The kitchen is well-equipped with a full- sized refrigerator and a gas stove, perfect for dining at home. The building offers an elevator for easy access, a remote intercom system for added security and convenience, and the added benefit of a washer and dryer in the basement. Storage units are available for lease within the building. With excellent financials in a well-managed co-op, this is a rare opportunity to live in a premier Gramercy location with all the modern amenities at your fingertips.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10010, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,835 (100%)
Owner Occupied HU	4,675 (23.6%)
Renter Occupied HU	12,977 (65.4%)
Vacant Housing Units	2,183 (11.0%)
Median Home Value	$1,076,308
Average Home Value	$1,205,915