210 Bartlett CtRunaway BayTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Runaway Bay at 210 Bartlett Ct, Runaway Bay, TX, 76426 priced at $349,900 converts $2,543/mo rent into $54/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,543/mo, and annual cash flow totals $653/yr on $115,992 invested. Return on cash invested prints 20.47% in year one, and rental yield reads 8.72% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 107.08% and total cumulative return in cash sums $124,206. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,543/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 2022
10,541 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron Hunt • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21083159