210 3rd StPilot GroveMO65276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pilot Grove at 210 3rd St, Pilot Grove, MO, 65276 generates $1,522/mo in rent and, after a $1,121/mo payment, leaves $96/mo in cash flow. Total monthly income is $1,522/mo, and annual cash flow is $1,148/yr on $75,914 invested. Return on cash invested sits at 21.42% in year one, and rental yield is 7.98% on a $229,000 entry. Equity gained on principal adds $1,478/yr, while 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 111.01% and total cumulative return in cash sums $84,269. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,522/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65276, Pilot Grove, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 677 (100%) |
| Owner Occupied HU | 484 (71.5%) |
| Renter Occupied HU | 111 (16.4%) |
| Vacant Housing Units | 82 (12.1%) |
| Median Home Value | $207,746 |
| Average Home Value | $281,823 |
Housing Distribution
Address Breakdown
Residential
634
Single Family
634
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Lorenz Rudkin • RE/MAX Boone Realty
Mls Name: CBORMLS
Mls ID: #430816