21 Withers CtLafayetteCA94549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lafayette at 21 Withers Ct, Lafayette, CA, 94549 priced at $1,958,374 converts $6,984/mo rent into after a $9,585/mo obligation. Total monthly income equals $6,984/mo. Return on cash invested prints 9.48% in year one, and rental yield reads 4.28% against a $1,958,374 entry. Equity gained on principal adds $12,637/yr, while 5% annual appreciation compiles into $541,063 by year five. Five-year ROI reaches 47.25% and total cumulative return in cash sums $299,790. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,984/mo property income covering a $9,585/mo payment, not borrower’s personal income.
Single Family
Built in 2016
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94549, Lafayette, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,399 (100%) |
| Owner Occupied HU | 8,108 (71.1%) |
| Renter Occupied HU | 2,639 (23.2%) |
| Vacant Housing Units | 652 ( 5.7%) |
| Median Home Value | $1,880,381 |
| Average Home Value | $1,774,756 |
Housing Distribution
Address Breakdown
Residential
11,138
Single Family
9,520
Multi-Family
1,618
Businesses
1,315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A