21 Windwood CtSugar GroveIL60554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Grove at 21 Windwood Ct, Sugar Grove, IL, 60554 priced at $499,000 converts $4,291/mo rent into $830/mo cash flow after a $2,442/mo obligation. Total monthly income equals $4,291/mo, and annual cash flow totals $9,962/yr on $165,419 invested. Return on cash invested prints 25.93% in year one, and rental yield reads 10.32% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 136.14% and total cumulative return in cash sums $225,198. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,291/mo property income covering a $2,442/mo payment, not borrower’s personal income.
Single Family
Built in 1989
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60554, Sugar Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,571 (100%) |
| Owner Occupied HU | 4,041 (88.4%) |
| Renter Occupied HU | 380 ( 8.3%) |
| Vacant Housing Units | 150 ( 3.3%) |
| Median Home Value | $403,459 |
| Average Home Value | $423,726 |
Housing Distribution
Address Breakdown
Residential
4,619
Single Family
4,537
Multi-Family
82
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Hoss • Keller Williams Innovate - Aurora
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12431805