21 Willow Rd APT 46Menlo ParkCA94025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Menlo Park at 21 Willow Rd APT 46, Menlo Park, CA, 94025 priced at $1,188,000 pairs $4,376/mo rent with after a $5,815/mo payment. Total monthly income equals $4,376/mo. Return on cash invested is 7.03% in year one, and rental yield stands at 4.42% on a $1,188,000 basis. Equity gained on principal adds $7,666/yr, and 5% annual appreciation accumulates to $328,223 by year five. Five-year ROI measures 35.18% and total cumulative return in cash reaches $135,408. For financing, Ziffy Mortgage’s DSCR program evaluates $4,376/mo property income against a $5,815/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1976
N/A lot
$N/A/sqft
$822 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94025, Menlo Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,930 (100%) |
| Owner Occupied HU | 9,235 (51.5%) |
| Renter Occupied HU | 7,222 (40.3%) |
| Vacant Housing Units | 1,473 ( 8.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,930,898 |
Housing Distribution
Address Breakdown
Residential
17,025
Single Family
12,520
Multi-Family
4,505
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mei Huang • First National Realty
Mls Name: SFAR
Mls Provider:
Mls ID: #425024244
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.