21 Willis StSouthamptonNY11968
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Southampton at 21 Willis St, Southampton, NY, 11968 priced at $1,675,000 pairs $5,067/mo rent with after a $8,198/mo payment. Total monthly income equals $5,067/mo. Return on cash invested is 6.84% in year one, and rental yield stands at 3.63% on a $1,675,000 basis. Equity gained on principal adds $10,809/yr, and 5% annual appreciation accumulates to $462,772 by year five. Five-year ROI measures 33.32% and total cumulative return in cash reaches $180,834. For financing, Ziffy Mortgage’s DSCR program evaluates $5,067/mo property income against a $8,198/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1941
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11968, Southampton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,356 (100%) |
| Owner Occupied HU | 4,450 (43.0%) |
| Renter Occupied HU | 1,385 (13.4%) |
| Vacant Housing Units | 4,521 (43.7%) |
| Median Home Value | $1,242,895 |
| Average Home Value | $1,373,377 |
Housing Distribution
Address Breakdown
Residential
8,146
Single Family
8,089
Multi-Family
57
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shaunagh Byrne - Associate Real Estate Broker • Corcoran Group
Mls Name: Out East
Mls ID: #390596