21 Warren TerraceWest HartfordCT06119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Hartford at 21 Warren Terrace, West Hartford, CT, 06119 uses $124,511 cash to close to unlock $11,932/yr annual cash flow and $994/mo monthly cash flow. Total monthly income runs $3,546/mo, and a $1,838/mo payment keeps the spread at $994/mo. Purchase price stands at $375,600, and rental yield measures 11.33% with $3,546/mo rent. Return on cash invested shows 29.49% in year one, and 5% annual appreciation builds toward $103,771 over five years. Five-year ROI reaches 155.05% and total cumulative return in cash records $193,055. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,546/mo property income covering a $1,838/mo payment rather than investor’s personal income.
Single Family
Built in 1914
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06119, W Hartford, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,704 (100%) |
| Owner Occupied HU | 3,503 (45.5%) |
| Renter Occupied HU | 3,656 (47.5%) |
| Vacant Housing Units | 545 ( 7.1%) |
| Median Home Value | $420,367 |
| Average Home Value | $444,353 |
Housing Distribution
Address Breakdown
Residential
7,216
Single Family
4,719
Multi-Family
2,497
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Edgaro • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls ID: #24123127