








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 21 W Elinor Ln, Washington, UT, 84780 offers a 8.42% rental yield on a $925,000 purchase with $6,494/mo rent. Total monthly income registers $6,494/mo, and a $4,527/mo payment leaves $1,043/mo available for distribution. Annual cash flow reaches $12,514/yr on $304,325 to close, and return on cash invested stands at 24.17% in year one. Equity gained on principal adds $5,969/yr while 5% annual appreciation supports $255,560 over five years. Portfolio math shows five-year ROI at 125.27% and total cumulative return in cash at $381,241. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,494/mo property income against a $4,527/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.32 Acres lot
$N/A/sqft
$30 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-12-12 | Price change | $925,000 |
| 2025-10-29 | Price change | $950,000 |
| 2025-09-18 | Price change | $975,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-16 | $1118.37 | 1.73% | $165,000 | N/A |
| 2023-12-16 | $1099.40 | 24.21% | $165,000 | 32.00% |
| 2022-12-16 | $885.13 | -2.64% | $125,000 | 19.05% |



Listed by: CHASE W AMES • RE/MAX ASSOCIATES SO UTAH
Mls Name: WCBR
Mls ID: #25-262394
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.