21 W 21st St, Chicago Heights, IL, 60411 | $121/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1600 sft

7517 S Sangamon St, Chicago, IL, 60620

4 Bed
1 Bath
2103 sft

818 Campbell Ave, Calumet City, IL, 60409

2 Bed
1 Bath
1100 sft

8520 S Kingston Ave, Chicago, IL, 60617

3 Bed
2 Bath
1350 sft

4000 E 134th St #1020, Chicago, IL, 60633

Nearby investment properties with comparable prices

3 Bed
2 Bath
1062 sft

19 Schrum Rd, Calumet City, IL, 60409

3 Bed
2 Bath
1376 sft

8007 S Paulina St, Chicago, IL, 60620

3 Bed
1 Bath
1169 sft

1140 E 91st St, Chicago, IL, 60619

3 Bed
1 Bath
748 sft

7821 S Oglesby Ave, Chicago, IL, 60649

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chicago Heights at 21 W 21st St, Chicago Heights, IL, 60411 generates $1,015/mo in rent and, after a $631/mo payment, leaves $121/mo in cash flow. Total monthly income is $1,015/mo, and annual cash flow is $1,447/yr on $42,764 invested. Return on cash invested sits at 23.29% in year one, and rental yield is 9.44% on a $129,000 entry. Equity gained on principal adds $832/yr, while 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 122.01% and total cumulative return in cash sums $52,177. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,015/mo property income rather than buyer’s personal income.

Single Family

Built in 1907

3,725 sqft lot

$N/A/sqft

No HOA