21 Vindale RoadHooksettNH03106
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $115,000, 21 Vindale Road, Hooksett, NH, 03106 in Hooksett generates $916/mo in rent (9.56% yield) but nets only $145/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.77) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $31,772. Total projected return: $53,267.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $145 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $916 |
| Total Monthly Debt Service | $725 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03106, Hooksett, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,049 (100%) |
| Owner Occupied HU | 4,733 (78.2%) |
| Renter Occupied HU | 1,211 (20.0%) |
| Vacant Housing Units | 105 ( 1.7%) |
| Median Home Value | $452,504 |
| Average Home Value | $498,299 |
Housing Distribution
Address Breakdown
Residential
5,918
Single Family
4,682
Multi-Family
1,236
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03106, Hooksett, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,049 (100%) |
| Owner Occupied HU | 4,733 (78.2%) |
| Renter Occupied HU | 1,211 (20.0%) |
| Vacant Housing Units | 105 ( 1.7%) |
| Median Home Value | $452,504 |
| Average Home Value | $498,299 |
Housing Distribution
Address Breakdown
Residential
5,918
Single Family
4,682
Multi-Family
1,236
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deb Sutton Ramalho • BHHS Verani Londonderry
Mls Name: PrimeMLS
Mls ID: #5071850