21 Trinity Ave, Worcester, MA, 01605 | $825/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21 Trinity Ave, Worcester, MA, 01605 | $825/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2315 sft

300 Mason Road Ext, Dudley, MA, 01571

3 Bed
3 Bath
1888 sft

6 McGilpin Rd, Sturbridge, MA, 01566

3 Bed
2 Bath
1830 sft

4 Marie St, Auburn, MA, 01501

3 Bed
2 Bath
2377 sft

65 Breakneck Rd, Southbridge, MA, 01566

Nearby investment properties with comparable prices

3 Bed
3 Bath
1745 sft

24 Meena Dr, Worcester, MA, 01603

3 Bed
3 Bath
1711 sft

33-33B Tainter Hill Rd, Millbury, MA, 01527

4 Bed
2 Bath
2711 sft

37 Central St, West Brookfield, MA, 01585

3 Bed
3 Bath
1711 sft

33 Tainter Hill Rd #33B, Millbury, MA, 01527

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 21 Trinity Ave, Worcester, MA, 01605 earns $825/mo cash flow from $4,102/mo rent with a $2,545/mo payment. Total monthly income totals $4,102/mo, and annual cash flow totals $9,898/yr on $171,047 capital. ROI tracks 25.85% on current figures, and rental yield reads 9.47% at a $519,900 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,639 over five years. Five-year ROI reaches 134.8% and total cumulative return in cash sums $230,572. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,102/mo property income instead of your personal income.

Single Family

Built in 1948

0.32 Acres lot

$N/A/sqft

No HOA

More details about the property

Spacious & Stylish Family Home with Versatile Living Spaces! Welcome to this beautifully maintained residence featuring 3+ generously sized bedrooms and 2 full bathrooms, perfect for growing families or those who love to entertain. Step into a sun-filled living room and formal dining area, ideal for hosting gatherings or cozy nights in. The kitchen with stainless steel appliances, marble countertops, pantry, and ample cabinet space. The fully finished basement offers endless possibilitieswhether you envision a playroom, home gym, or media lounge, this space adapts to your lifestyle. Attached 2-car garage, large, enclosed deck, perfect for summer cookouts and family get-togethers. Throughout the home, you'll find gleaming hardwood floors and tile finishes, adding warmth and sophistication to every room. Don't miss this opportunity to own a home that blends comfort, style, and functionality in one perfect package!