21 Thompson Way, Rye, NH, 03870 | 6.76% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21 Thompson Way, Rye, NH, 03870 | 6.76% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1738 sft

14 Waldo Ct, Haverhill, MA, 01835

3 Bed
2 Bath
1701 sft

49 Adams St, Haverhill, MA, 01830

4 Bed
3 Bath
2051 sft

34 Huntington Ave, Amesbury, MA, 01913

2 Bed
2 Bath
1662 sft

7 Willey Creek Road #405, Exeter, NH, 03833

Nearby investment properties with comparable prices

3 Bed
1 Bath
1388 sft

4 Mulberry Road, Salem, NH, 03079

3 Bed
2 Bath
2964 sft

432 Main Street, Danville, NH, 03819

3 Bed
2 Bath
2420 sft

40 Golf Ave, Methuen, MA, 01844

3 Bed
2 Bath
1677 sft

24 Hampton Falls Road, Exeter, NH, 03833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rye at 21 Thompson Way, Rye, NH, 03870 with 5% annual appreciation on a $669,900 basis while $3,771/mo rent supports operations. 14% in year one. Equity gained on principal adds $4,323/yr, and five-year appreciation sums $185,081 alongside rental yield of 6.76%. Five-year ROI measures 83.3% and total cumulative return in cash totals $183,585. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,771/mo property income versus a $3,279/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The condominiums at Thompson Landing has a comfortable floor plan that can be enjoyed while living in the beautiful town of Rye. This 1,850 square foot home has a lovely kitchen with oversized island, quartz countertops, gas range, tile backsplash along with a Primary Suite on the second floor along with a full bath and 2nd Bedroom. Thompson Landing is just a few miles away from the ocean, walking trails and downtown Portsmouth. Seller is offering 2-1 rate buydown.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03870, Rye, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,881 (100%)
Owner Occupied HU	1,946 (67.5%)
Renter Occupied HU	412 (14.3%)
Vacant Housing Units	523 (18.2%)
Median Home Value	$986,577
Average Home Value	$1,155,040