Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manvel at 21 Signal Hill Dr, Manvel, TX, 77578 offers $2,273/mo rent that, after a $1,341/mo payment, leaves $270/mo cash flow. Total monthly income is $2,273/mo, and annual cash flow is $3,246/yr on $90,831 cash. Return on cash invested measures 23.48% in year one, and rental yield stands at 9.95% at a $274,000 entry. Equity gained on principal adds $1,768/yr while 5% annual appreciation compounds into $75,701 by year five. Five-year ROI records 123.5% and total cumulative return in cash reaches $112,173. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,273/mo property income versus a $1,341/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
5,061 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $274,000 |
| 2022-12-04 | Listing removed | N/A |
| 2022-10-21 | Listed for sale | $267,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-19 | $2119.57 | -0.51% | $229,100 | 4.96% |
| 2023-04-19 | $2130.45 | -34.00% | $218,272 | 10.00% |
| 2022-04-19 | $3227.91 | -10.12% | $198,429 | 10.00% |
Listed by: Karyn Edwards • Crestway Properties, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #90678578
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
