21 Schwab TerraceWallingfordCT06492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wallingford at 21 Schwab Terrace, Wallingford, CT, 06492 listed at $668,500 pairs $4,680/mo rent with a $3,272/mo payment to leave $138/mo cash flow. Total monthly income runs $4,680/mo, and annual cash flow reaches $1,654/yr on $219,937 cash to close. Return on cash invested measures 20.81% in year one, and rental yield registers 8.4% at a $668,500 basis. Equity gained on principal adds $4,314/yr, and annual property appreciation at 5% supports $184,694 by year five. Five-year ROI tracks 108.45% and total cumulative return in cash totals $238,514. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,680/mo property income relative to a $3,272/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1971
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06492, Wallingford, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,895 (100%) |
| Owner Occupied HU | 13,044 (69.0%) |
| Renter Occupied HU | 5,071 (26.8%) |
| Vacant Housing Units | 780 ( 4.1%) |
| Median Home Value | $387,324 |
| Average Home Value | $416,671 |
Housing Distribution
Address Breakdown
Residential
18,504
Single Family
17,175
Multi-Family
1,329
Businesses
2,086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren M. Scirocco • Calcagni Real Estate
Mls Name: Smart MLS
Mls ID: #24116793