21 Sassafras Dr, Bryson City, NC, 28713 | $361/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1374 sft

318 Sunrise Park, Sylva, NC, 28779

2 Bed
2 Bath
- sft

58 Turnip Trl, Whittier, NC, 28789

2 Bed
2 Bath
968 sft

406 Bachman Ave, Bryson City, NC, 28713

3 Bed
2 Bath
- sft

70 Green Valley Acres, Bryson City, NC, 28713

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

993 Oak Creek Rd #B, Franklin, NC, 28734

2 Bed
2 Bath
1280 sft

435 Pauline Ave, Franklin, NC, 28734

2 Bed
1 Bath
660 sft

53 Nantahala Trl, Robbinsville, NC, 28771

2 Bed
2 Bath
- sft

32 Hidden Creek Est, Sylva, NC, 28779

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryson City at 21 Sassafras Dr, Bryson City, NC, 28713 offers a 8.55% rental yield on a $349,000 purchase with $2,488/mo rent. Total monthly income registers $2,488/mo, and a $1,708/mo payment leaves $361/mo available for distribution. Annual cash flow reaches $4,334/yr on $115,694 to close, and return on cash invested stands at 23.66% in year one. Equity gained on principal adds $2,252/yr while 5% annual appreciation supports $96,422 over five years. Portfolio math shows five-year ROI at 122.83% and total cumulative return in cash at $142,104. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,488/mo property income against a $1,708/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2008

0.88 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28713, Bryson City, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,892 (100%)
Owner Occupied HU	2,716 (46.1%)
Renter Occupied HU	1,032 (17.5%)
Vacant Housing Units	2,144 (36.4%)
Median Home Value	$278,505
Average Home Value	$344,501