21 Saltwater CircleMashpeeMA02649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mashpee at 21 Saltwater Circle, Mashpee, MA, 02649 generates $6,782/mo in rent, after a $8,076/mo payment. Total monthly income is $6,782/mo. Return on cash invested sits at 12.25% in year one, and rental yield is 4.93% on a $1,650,000 entry. Equity gained on principal adds $10,647/yr, while 5% annual appreciation builds toward $455,865 over five years. Five-year ROI reaches 61.82% and total cumulative return in cash sums $330,509. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,782/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02649, Mashpee, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,498 (100%) |
| Owner Occupied HU | 6,289 (54.7%) |
| Renter Occupied HU | 1,075 ( 9.3%) |
| Vacant Housing Units | 4,134 (36.0%) |
| Median Home Value | $668,287 |
| Average Home Value | $818,381 |
Housing Distribution
Address Breakdown
Residential
8,814
Single Family
7,578
Multi-Family
1,236
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meredith Nixon • Coastal Luxe Realty
Mls Name: CCIMLS
Mls ID: #22503178