21 S Village #3Rockville CentreNY11570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockville Centre at 21 S Village #3, Rockville Centre, NY, 11570 with 5% annual appreciation on a $248,000 basis while $1,744/mo rent supports operations. Total monthly income totals $1,744/mo and a $1,214/mo payment preserves $88/mo for cash returns. Annual cash flow comes to $1,053/yr on $82,212 deployed, and return on cash invested reaches 21.19% in year one. Equity gained on principal adds $1,600/yr, and five-year appreciation sums $68,518 alongside rental yield of 8.44%. Five-year ROI measures 110.36% and total cumulative return in cash totals $90,726.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,744/mo property income versus a $1,214/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1940
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11570, Rockville Centre, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,987 (100%) |
| Owner Occupied HU | 7,763 (70.7%) |
| Renter Occupied HU | 2,839 (25.8%) |
| Vacant Housing Units | 385 ( 3.5%) |
| Median Home Value | $825,392 |
| Average Home Value | $859,119 |
Housing Distribution
Address Breakdown
Residential
10,445
Single Family
7,444
Multi-Family
3,001
Businesses
998
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charles V. Maione SRES • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls ID: #931820