21 Rice Farm LaneBrowningtonVT05860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownington at 21 Rice Farm Lane, Brownington, VT, 05860 priced at $229,500 converts $1,591/mo rent into $64/mo cash flow after a $1,123/mo obligation. Total monthly income equals $1,591/mo, and annual cash flow totals $774/yr on $76,079 invested. Return on cash invested prints 20.93% in year one, and rental yield reads 8.32% against a $229,500 entry. Equity gained on principal adds $1,481/yr, while 5% annual appreciation compiles into $63,407 by year five. Five-year ROI reaches 108.94% and total cumulative return in cash sums $82,878. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,591/mo property income covering a $1,123/mo payment, not borrower’s personal income.
Single Family
Built in 1859
5.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05860, Orleans, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,485 (100%) |
| Owner Occupied HU | 801 (53.9%) |
| Renter Occupied HU | 213 (14.3%) |
| Vacant Housing Units | 471 (31.7%) |
| Median Home Value | $215,144 |
| Average Home Value | $309,482 |
Housing Distribution
Address Breakdown
Residential
1,195
Single Family
1,195
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerry Wevurski • Jim Campbell Real Estate
Mls Name: PrimeMLS
Mls ID: #5053605