21 Plane Hill RdWashingtonNJ07882
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 21 Plane Hill Rd, Washington, NJ, 07882 listed at $510,000 pairs $4,316/mo rent with a $2,496/mo payment to leave $681/mo cash flow. Total monthly income runs $4,316/mo, and annual cash flow reaches $8,172/yr on $167,790 cash to close. Return on cash invested measures 24.93% in year one, and rental yield registers 10.16% at a $510,000 basis. Equity gained on principal adds $3,291/yr, and annual property appreciation at 5% supports $140,904 by year five. Five-year ROI tracks 130.97% and total cumulative return in cash totals $219,747. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,316/mo property income relative to a $2,496/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07882, Washington, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,588 (100%) |
| Owner Occupied HU | 4,513 (68.5%) |
| Renter Occupied HU | 1,719 (26.1%) |
| Vacant Housing Units | 356 ( 5.4%) |
| Median Home Value | $361,146 |
| Average Home Value | $384,518 |
Housing Distribution
Address Breakdown
Residential
6,179
Single Family
6,107
Multi-Family
72
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olga Tsiavos • Re/Max Select
Mls Name: GSMLS
Mls ID: #3989617