21 Pebblestone Circle #21SuffieldCT06078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Suffield at 21 Pebblestone Circle #21, Suffield, CT, 06078 offers a 8.28% rental yield on a $264,900 purchase with $1,828/mo rent. Total monthly income registers $1,828/mo, and a $1,297/mo payment leaves $28/mo available for distribution. Annual cash flow reaches $332/yr on $87,814 to close, and return on cash invested stands at 20.29% in year one. Equity gained on principal adds $1,709/yr while 5% annual appreciation supports $73,187 over five years. Portfolio math shows five-year ROI at 105.68% and total cumulative return in cash at $92,804. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,828/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06078, Suffield, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,486 (100%) |
| Owner Occupied HU | 3,468 (77.3%) |
| Renter Occupied HU | 802 (17.9%) |
| Vacant Housing Units | 216 ( 4.8%) |
| Median Home Value | $486,273 |
| Average Home Value | $536,331 |
Housing Distribution
Address Breakdown
Residential
4,348
Single Family
4,135
Multi-Family
213
Businesses
346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Claudette Alaimo • Coldwell Banker Realty
Mls Name: Smart MLS
Mls ID: #24135897