21 Old Sawmill RoadWoodstockCT06281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 21 Old Sawmill Road, Woodstock, CT, 06281 listed at $460,000 pairs $3,227/mo rent with a $2,251/mo payment to leave $52/mo cash flow. Total monthly income runs $3,227/mo, and annual cash flow reaches $624/yr on $152,490 cash to close. Return on cash invested measures 20.32% in year one, and rental yield registers 8.42% at a $460,000 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,090 by year five. Five-year ROI tracks 105.96% and total cumulative return in cash totals $161,581. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,227/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
0.40 Acres lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06281, Woodstock, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,377 (100%) |
| Owner Occupied HU | 2,563 (75.9%) |
| Renter Occupied HU | 418 (12.4%) |
| Vacant Housing Units | 396 (11.7%) |
| Median Home Value | $440,777 |
| Average Home Value | $495,242 |
Housing Distribution
Address Breakdown
Residential
2,765
Single Family
2,741
Multi-Family
24
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Devin Brown • Byrnes Real Estate Company
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24119108
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.