21 Old Colony Way #B5PittsfordVT05763
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 21 Old Colony Way #B5, Pittsford, VT, 05763 in Pittsford is capital appreciation. Rental yield 0%. The 0% gross yield at $205,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $56,638 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Townhouse
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05763, Pittsford, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,297 (100%) |
| Owner Occupied HU | 907 (69.9%) |
| Renter Occupied HU | 206 (15.9%) |
| Vacant Housing Units | 184 (14.2%) |
| Median Home Value | $286,856 |
| Average Home Value | $359,573 |
Housing Distribution
Address Breakdown
Residential
1,063
Single Family
1,033
Multi-Family
30
Businesses
73
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05763, Pittsford, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,297 (100%) |
| Owner Occupied HU | 907 (69.9%) |
| Renter Occupied HU | 206 (15.9%) |
| Vacant Housing Units | 184 (14.2%) |
| Median Home Value | $286,856 |
| Average Home Value | $359,573 |
Housing Distribution
Address Breakdown
Residential
1,063
Single Family
1,033
Multi-Family
30
Businesses
73
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Alison McCullough • Alison McCullough Real Estate
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5046567
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-10-26 03:50:38 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.