Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stafford at 21 Ocala Way, Stafford, VA, 22556 with 5% annual appreciation on a $475,000 basis while $3,420/mo rent supports operations. Total monthly income totals $3,420/mo and a $2,325/mo payment preserves $580/mo for cash returns. Annual cash flow comes to $6,965/yr on $157,463 deployed, and return on cash invested reaches 24.33% in year one. Equity gained on principal adds $3,065/yr, and five-year appreciation sums $131,234 alongside rental yield of 8.64%. Five-year ROI measures 126.3% and total cumulative return in cash totals $198,883.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,420/mo property income versus a $2,325/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2012
1,856 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Wes Stearns • M.O. Wilson Properties
Mls Name: Bright MLS
Mls ID: #VAST2040822
