21 N Wynden Dr APT 1HoustonTX77056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 21 N Wynden Dr APT 1, Houston, TX, 77056 earns $1,349/mo cash flow from $10,894/mo rent with a $6,363/mo payment. Total monthly income totals $10,894/mo, and annual cash flow totals $16,192/yr on $421,200 capital. ROI tracks 24.21% on current figures, and rental yield reads 10.06% at a $1,300,000 purchase. Equity gained on principal adds $8,389/yr, and 5% annual appreciation supports $359,166 over five years. Five-year ROI reaches 127.38% and total cumulative return in cash sums $536,523. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $10,894/mo property income instead of your personal income.
Single Family
Built in 1999
4,926 sqft lot
$N/A/sqft
$3,600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77056, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,264 (100%) |
| Owner Occupied HU | 4,757 (29.2%) |
| Renter Occupied HU | 9,065 (55.7%) |
| Vacant Housing Units | 2,442 (15.0%) |
| Median Home Value | $765,546 |
| Average Home Value | $1,010,304 |
Housing Distribution
Address Breakdown
Residential
15,717
Single Family
3,539
Multi-Family
12,178
Businesses
2,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Spack • Martha Turner Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #19666922
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.