21 N 2nd StTryonOK74875
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tryon at 21 N 2nd St, Tryon, OK, 74875 offers $1,373/mo rent that, after a $578/mo payment, leaves $619/mo cash flow. Total monthly income is $1,373/mo, and annual cash flow is $7,428/yr on $39,117 cash. Return on cash invested measures 38.9% in year one, and rental yield stands at 13.96% at a $118,000 entry. Equity gained on principal adds $761/yr while 5% annual appreciation compounds into $32,601 by year five. Five-year ROI records 204.93% and total cumulative return in cash reaches $80,163. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,373/mo property income versus a $578/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74875, Tryon, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 484 (100%) |
| Owner Occupied HU | 347 (71.7%) |
| Renter Occupied HU | 89 (18.4%) |
| Vacant Housing Units | 48 ( 9.9%) |
| Median Home Value | $205,392 |
| Average Home Value | $248,934 |
Housing Distribution
Address Breakdown
Residential
414
Single Family
414
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices