21 Myrtle AveSterlingMA01564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sterling at 21 Myrtle Ave, Sterling, MA, 01564 earns $952/mo cash flow from $3,092/mo rent with a $1,662/mo payment. Total monthly income totals $3,092/mo, and annual cash flow totals $11,422/yr on $112,544 capital. ROI tracks 30.06% on current figures, and rental yield reads 10.93% at a $339,500 purchase. Equity gained on principal adds $2,191/yr, and 5% annual appreciation supports $93,798 over five years. Five-year ROI reaches 157.4% and total cumulative return in cash sums $177,149. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,092/mo property income instead of your personal income.
Single Family
Built in 1875
3,040 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01564, Sterling, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,258 (100%) |
| Owner Occupied HU | 2,787 (85.5%) |
| Renter Occupied HU | 365 (11.2%) |
| Vacant Housing Units | 106 ( 3.3%) |
| Median Home Value | $546,772 |
| Average Home Value | $575,745 |
Housing Distribution
Address Breakdown
Residential
2,938
Single Family
2,854
Multi-Family
84
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hejoma M. Garcia • RE/MAX Diverse
Mls Name: MLS PIN
Mls ID: #73473236