21 Mayfair CourtLittle SilverNJ07739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Silver at 21 Mayfair Court, Little Silver, NJ, 07739 earns $773/mo cash flow from $5,046/mo rent with a $2,687/mo payment. Total monthly income totals $5,046/mo, and annual cash flow totals $9,275/yr on $180,621 capital. ROI tracks 25.2% on current figures, and rental yield reads 11.03% at a $549,000 purchase. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,679 over five years. Five-year ROI reaches 133.26% and total cumulative return in cash sums $240,692. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,046/mo property income instead of your personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$360 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07739, Little Silver, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,317 (100%) |
| Owner Occupied HU | 2,064 (89.1%) |
| Renter Occupied HU | 129 ( 5.6%) |
| Vacant Housing Units | 124 ( 5.4%) |
| Median Home Value | $966,171 |
| Average Home Value | $1,109,014 |
Housing Distribution
Address Breakdown
Residential
2,301
Single Family
2,301
Multi-Family
0
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda H Mcintyre • Brenda McIntyre Realty
Mls Name: MOMLS
Mls Provider:
Mls ID: #22502677
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.