21 Maple Center RdHiltonNY14468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hilton at 21 Maple Center Rd, Hilton, NY, 14468 offers $3,059/mo rent that, after a $1,588/mo payment, leaves $497/mo cash flow. Total monthly income is $3,059/mo, and annual cash flow is $5,968/yr on $107,572 cash. Return on cash invested measures 25.46% in year one, and rental yield stands at 11.31% at a $324,500 entry. Equity gained on principal adds $2,094/yr while 5% annual appreciation compounds into $89,653 by year five. Five-year ROI records 134.86% and total cumulative return in cash reaches $145,068. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,059/mo property income versus a $1,588/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2009
4,356 sqft lot
$N/A/sqft
$395 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14468, Hilton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,782 (100%) |
| Owner Occupied HU | 6,190 (79.5%) |
| Renter Occupied HU | 1,238 (15.9%) |
| Vacant Housing Units | 354 ( 4.5%) |
| Median Home Value | $269,302 |
| Average Home Value | $315,376 |
Housing Distribution
Address Breakdown
Residential
7,631
Single Family
7,328
Multi-Family
303
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Warren P. Seeley Jr. • Howard Hanna
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1646848
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-10-29 06:05:23 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.