21 Mangum Cir UNIT 7DonnellyID83615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Donnelly at 21 Mangum Cir UNIT 7, Donnelly, ID, 83615 earns $363/mo cash flow from $2,326/mo rent with a $1,670/mo payment. Total monthly income totals $2,326/mo, and annual cash flow totals $4,359/yr on $113,075 capital. ROI tracks 23.76% on current figures, and rental yield reads 8.18% at a $341,100 purchase. Equity gained on principal adds $2,201/yr, and 5% annual appreciation supports $94,240 over five years. Five-year ROI reaches 122.97% and total cumulative return in cash sums $139,048. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,326/mo property income instead of your personal income.
Townhouse
Built in 2006
2,744 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83615, Donnelly, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,840 (100%) |
| Owner Occupied HU | 623 (33.9%) |
| Renter Occupied HU | 118 ( 6.4%) |
| Vacant Housing Units | 1,099 (59.7%) |
| Median Home Value | $816,644 |
| Average Home Value | $787,965 |
Housing Distribution
Address Breakdown
Residential
532
Single Family
530
Multi-Family
2
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices