21 Main StreetRexfordNY12148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rexford at 21 Main Street, Rexford, NY, 12148 priced at $275,000 converts $2,651/mo rent into $815/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,651/mo, and annual cash flow totals $9,775/yr on $91,163 invested. Return on cash invested prints 30.63% in year one, and rental yield reads 11.57% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 161% and total cumulative return in cash sums $146,771. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,651/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 1850
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12148, Rexford, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,989 (100%) |
| Owner Occupied HU | 1,501 (75.5%) |
| Renter Occupied HU | 392 (19.7%) |
| Vacant Housing Units | 96 ( 4.8%) |
| Median Home Value | $464,227 |
| Average Home Value | $507,816 |
Housing Distribution
Address Breakdown
Residential
2,043
Single Family
1,710
Multi-Family
333
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices