Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Newnan at 21 Laurel Dr, Newnan, GA, 30265 with 5% annual appreciation on a $199,900 basis while $1,539/mo rent supports operations. Total monthly income totals $1,539/mo and a $978/mo payment preserves $323/mo for cash returns. Annual cash flow comes to $3,873/yr on $66,267 deployed, and return on cash invested reaches 25.75% in year one. Equity gained on principal adds $1,290/yr, and five-year appreciation sums $55,229 alongside rental yield of 9.24%. Five-year ROI measures 134.06% and total cumulative return in cash totals $88,837.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,539/mo property income versus a $978/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1980
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30265, Newnan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,724 (100%) |
| Owner Occupied HU | 11,120 (70.7%) |
| Renter Occupied HU | 3,842 (24.4%) |
| Vacant Housing Units | 762 ( 4.8%) |
| Median Home Value | $359,166 |
| Average Home Value | $393,740 |
Residential
15,001
Single Family
13,488
Multi-Family
1,513
Businesses
994
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jeffery L. Avery • Bush Real Estate
Mls Name: GAMLS
Mls ID: #10573150
